County Profile for Clay - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,510,572 Total Charges 24,595,319
Fixed Assets 5,591,708 Contract Allowance 9,224,249
Other Assets 1,744,078 Operating Revenue 15,371,070
Total Assets 12,846,358 Operating Expenses 17,422,121
Current Liabilities 2,406,165 Operating Margin -2,051,051
Long Term Liabilities 1,579,988 Other Income 1,710,850
Total Equity 8,860,205 Other Expense 0
Total Liabilities and Equity 12,846,358 Net Profit or Loss -340,201

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,731 Revenue per Bed $768,554 Revenue per Person $15,371,070
Net Margin per Discharge ($3,834) Net Margin per Bed ($102,553) Net Margin per Person ($2,051,051)
Net Profit per Discharge ($636) Net Profit per Bed ($17,010) Net Profit per Person ($340,201)
Net Fixed Assets per Discharge $10,452 Net Fixed Assets per Bed $279,585 Net Fixed Assets per Bed $5,591,708
Long Term Debt per Discharge $2,953 Long Term Debt per Bed $78,999 Long Term Debt per Person $1,579,988
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.6 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,085 Net Fixed Assets 2,038 Population Estimate 1,151
Total Revenue 1,998 Long Term Liabilities 1,796 Total Patient Discharges 1,892
Net Margin 2,247 Total Patient Beds 2,294
Net Profit or Loss 2,582

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,861,084 3,266,780 1.1819
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 76,114 74,590 1.0204
44 Skilled Nursing Care 0 0
50 Operating Room 894,934 1,032,422 0.8668
51 Recovery Room 0 0
52 Labor and Delivery Room 46,032 49,663 0.9269

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 638,533 13 Nursing Administration 153,156
02,03 Captial Related - Movable Equipment 432,537 14 Central Services and Supply 15,163
04 Employee Benefits 2,030,557 15 Pharmacy 0
05 Administrative and General 2,290,192 16 Medical Records and Medical Library 444,680
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 870,177 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 288,019 19 Non Physician Anesthetist 251,708
10,11 Dietary and Cafeteria 324,165 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,738,887

County Profile for Clay - 2014